Sl. No. |
Particulars |
Unaudited |
Unaudited |
Audited |
| Quarter Ended |
Year Ended |
|
|
31.03.2010 |
31.03.2009 |
31.03.2010 |
31.03.2009 |
1 |
a |
Net Sales/ Income from Operations |
2,713 |
1,943 |
9,364 |
6,816 |
|
b |
Other Operating Income |
149 |
66 |
377 |
228 |
2 |
Expenditure |
| a |
(Increase)/Decrease in Stock in trade & work in progress |
125 |
69 |
129 |
148 |
| b |
Consumption of raw materials |
1,761 |
1,140 |
6,254 |
4,553 |
| c |
Employees Cost |
203 |
140 |
667 |
506 |
| d |
Power & Fuel |
376 |
291 |
1,498 |
1,085 |
| e |
Depreciation |
127 |
141 |
497 |
561 |
| f |
Selling & Distribution Expenses |
128 |
88 |
384 |
386 |
| g |
Other Expenditure |
96 |
257 |
751 |
663 |
Total Expenditure
(2a+2b+2c+2d+2e+2f+2g+2h) |
2,816 |
2,126 |
10,180 |
7,902 |
3 |
Profit from Operations before Other Income Interest and Exceptional items (1-2) |
46 |
(117) |
(439) |
(858) |
4 |
Other lncome |
53 |
9 |
70 |
33 |
5 |
Pfofit before Interest and Exceptional ltems (3+4) |
99 |
(108) |
(369) |
(825) |
6 |
Interest |
155 |
138 |
571 |
493 |
7 |
Profit after Interest but before Exceptional ltems (5-6) |
(56) |
(246) |
(940) |
(1,318) |
8 |
Exceptional items |
- |
- |
- |
- |
9 |
Profit (+)/Loss C)from Ordinary Activities before tax (7+8) |
(56) |
(246) |
(940) |
(1318) |
| 10 |
Tax Expenses |
(61) |
(144) |
(229) |
(426) |
| 11 |
Net Profit(+)/LossC) from ordinary Activrties after tax (9-10) |
5 |
(102) |
(711) |
(892) |
| 12 |
Extraordinary ltems (net of tax expenses) |
- |
- |
- |
- |
| 13 |
Net Profit(+)/Lossc) for the period (11-12) |
5 |
(102) |
(711) |
(892) |
14 |
Paid -up Equity Share Capital (Face Value pef share Rs 10/-) |
1,543 |
1,543 |
1,543 |
1,543 |
15 |
Reseves excluding revaluation reserve as per balance sheet
of previous accounting year |
- |
- |
- |
628 |
16 |
Earning Per Share (EPS) |
| |
a |
Basic & Diluted EPS before EOI per share (Rs.) (not annualrsed) |
0.03 |
(0.66) |
(4.61) |
(5.78) |
| |
b |
Basic & Diluted EPS after EOI per share (Rs.) (not annualised) |
0.03 |
(0.66) |
(4.61) |
(5.78) |
17 |
Public Shareholding:
|
|
| - Number of Shares |
4132170 |
4132170 |
4132170 |
4132170 |
| - Percentage of Shareholding |
26.78% |
26.78% |
26.78% |
26.78% |
| 18 |
Promoters and promoter group shareholding |
|
|
|
|
| |
a) |
Pledged/Encumbered |
|
|
|
|
| |
- Number of Shares |
5400636 |
Nil |
5400636 |
Nil |
| |
- Percentrage of shares ( as a % of the total shareholding of promoter and promoter group) |
47.80% |
Nil |
47.80% |
Nil |
| |
- Percentage of shares (as a % of total shareholding of the Company) |
35.00% |
Nil |
35.00% |
Nil |
| |
b) |
Non-Encumbered |
|
|
|
|
| |
- Number of Shares |
5897568 |
11298204 |
5897568 |
11298204 |
| |
- Percentrage of shares ( as a % of the total shareholding of promoter and promoter group) |
52.20% |
100.00% |
52.20% |
100.00% |
| |
- Percentage of shares (as a % of total shareholding of the Company) |
38.22% |
73.22% |
38.22% |
73.22% |
|